Amortization Schedule

Every rupee of your loan, year by year.

Understand how each EMI splits between principal and interest — and how your outstanding balance shrinks over time.

Results dashboard

A financial cockpit for your loan.

Every number you need to decide — EMI, balance trajectory, year-wise breakdown — visualised the way a private banker would present it.

Loan₹25.00 L
Rate8.60 %
Tenure20 yrs
Monthly EMI
₹21,854
Total interest
₹27.45 L
Principal
₹25.00 L
Total payment
₹52.45 L

Principal vs Interest

Lifetime
Principal₹25.00 L
Interest₹27.45 L

Outstanding balance

20-year horizon

Year-wise principal vs interest

Annual split